Prairie Operating Co. Q1 Revenue Surges 500%, Adjusted EBITDA Jumps 600%

PROPPROP

Prairie Operating Co. posted Q1 revenue of $83.4 million, up over 500% quarter-over-quarter, and adjusted EBITDA of $37.2 million, up over 600% from Q4 2025. Production averaged 23,200 Boe/d (48% oil, 72% liquids) and the company partially refinanced Series F Preferred to reduce dilution.

1. Financial Results

Prairie Operating Co. achieved first-quarter revenue of $83.4 million, a greater than 500% increase quarter-over-quarter, and delivered adjusted EBITDA of $37.2 million, up more than 600% from the prior quarter, despite reporting a net loss of $174.4 million, or $2.16 per share. Production totaled 2.1 MMBoe, or 23,200 Boe/d, with a liquids weighting of 72% (48% oil).

2. Operational Execution

Operational efficiency remained strong with 17 wells drilled across two DJ Basin pads, including nine at Elder (6.2 days average spud-to-rig release) and eight at Opal Coalbank (5.5 days), all delivered below approved budgets, generating average cost savings exceeding $100,000 per well. This drilling program comprised 13 Niobrara and four Codell wells, underscoring consistent well performance and capital discipline.

3. Capital Structure and Hedging

In April, the company executed a partial refinancing of its Series F Preferred Stock, lowering the outstanding balance and mitigating potential dilution from anniversary warrants. Additionally, the hedging program was expanded to secure commodity price protection through the second quarter of 2029, fortifying cash flow visibility.

Sources

F